APPENDIX A: FINANCIAL STATEMENTS 1995-96 to 1998-99
1995-96 | 1996-97 | 1997-98 | 1998-99
|
AII TRUST ACCOUNT:
FINANCIAL STATEMENT 1997-98
(PROGRAMS AND EXPENDITURE)
|
MEDIA
|
|
|
Australian journalist scholarships to Indonesia |
|
|
Tom Fayle |
|
3 990.00 |
Don Greenlees |
|
6 507.45 |
Rachel Hill |
|
5 080.00 |
Hilton Kolbe |
|
4 386.00 |
Linda Morris |
|
4 585.00 |
Lindsay Murdoch |
|
6 000.00 |
John Schauble |
|
4 123.00 |
P.T. Singam |
|
4 150.00 |
Marian Wilkinson |
|
4 000.00 |
Advertising |
|
1 035.00 |
Senior editors meeting |
|
84 143.87 |
Media exchange program |
|
|
Film editing visit by Sentot Sahid |
|
7 000.00 |
Sub-total 135 000.32 |
EDUCATION AND CULTURE
|
|
|
Indonesian Studies |
|
|
Indonesian language and culture scholarships for Australian teachers |
|
|
NSW Department of School Education |
|
9 000.00 |
VIC Department of Education |
|
9 000.00 |
TAS Department of Education |
|
4 000.00 |
National Council of Independent Schools Association |
|
10 000.00 |
National Catholic Education Commission |
|
10 000.00 |
QLD Department of Education |
|
4 000.00 |
SA Education Department |
|
2 400.00 |
NT Department of Education |
|
2 000.00 |
Student subsidy scheme |
|
|
University of Western Australia |
|
5 000.00 |
University of South Australia |
|
5 000.00 |
University of Queensland |
|
5 000.00 |
Australia Indonesia Rural Areas Education Scheme (AIRAES) |
|
|
University of Tasmania |
|
69 983.00 |
Publication |
|
|
Educational kits on development in Indonesia |
|
7 000.00 |
Indonesian Studies (general) |
|
|
Australian language certificates program |
|
5 000.00 |
Improving Indonesian distance education |
|
1 100.00 |
Sub-total 148 483.00 |
Australian Studies |
|
|
Australian Studies Centre |
|
|
Train the trainers course |
|
10 260.00 |
Program funds |
|
19 472.40 |
Computer update (CD ROM) |
|
418.00 |
Australian Studies scholarships |
|
21 636.91 |
Textbooks |
|
1 007.53 |
Publication |
|
|
Beyond the Horizon |
|
3 300.00 |
Australian Studies (general) |
|
|
Interactions: Eighth Biennial Symposium |
|
1 890.00 |
Sub-total 57 984.84 |
VISUAL AND PERFORMING ARTS
|
|
|
Visual arts program in Australia |
|
|
Conservation of artworks study |
|
41 100.00 |
Visual arts program in Indonesia |
|
|
Brahma Tirta Sari workshop and exhibitions |
|
7 712.00 |
Layers of Meaning: Patterning in contemporary art |
|
40 000.00 |
Performing arts program |
|
|
Jakarta percussion festival attendance by Ron Reeves |
|
2 000.00 |
Arts heritage |
|
|
Repair and tune the Gamelan Digul, and present concert (Monash University) |
|
16 500.00 |
Arts (general) |
|
|
Public lecture tour/theatre workshops, Indonesia |
|
5 116.00 |
Arts residencies (Asialink) |
|
|
Writers residency |
|
7 000.00 |
Visual arts residency |
|
7 000.00 |
Arts management residency |
|
7 000.00 |
Performing arts residency |
|
7 000.00 |
Sub-total 140 428.00 |
YOUTH AND SPORT
|
|
|
Australia Indonesia Youth Exchange Program (AIYEP) |
|
|
Program funds |
|
127 088.97 |
Alumni database |
|
6 000.00 |
Coordinator's fees |
|
32 500.00 |
Sub-total 165 588.97 |
Sport |
|
|
Australian Sports Commission |
|
22 500.00 |
Translation: Centres of Excellence |
|
175.00 |
Sub-total 22 675.00 |
PROFESSIONS AND SCIENCE AND TECHNOLOGY
|
|
|
Health |
|
|
Royal College of Nursing visit to Jakarta |
|
8 439.00 |
Neurophysiologist to Jakarta to assess medical condition of KH Abadurrahman Wahid |
|
4 903.66 |
Law |
|
|
Environmental law seminars |
|
2 700.00 |
Lawasia judicial exchange |
|
10 000.00 |
Industrial security management training assistance |
|
44 700.00 |
Translation: Indonesia's New Environmental Law Class Actions |
|
600.00 |
Judicial training |
|
8 500.00 |
Science and technology |
|
|
West Sumatran fish and coral collections |
|
2 426.00 |
Professions (general) |
|
|
Professional development visit by Drs Lenggo to the |
|
|
Unlocking Museums conference |
|
2 725.00 |
Professional development visit by Professor Sedyawati to the |
|
|
Unlocking Museums conference |
|
2 748.00 |
Sub-total 87 741.66 |
CULTURAL (GENERAL)
|
|
|
Australian Embassy Jakarta discretionary funds |
|
40 034.43 |
Australian Embassy Jakarta cultural centre library |
|
1 511.85 |
Sub-total 41 546.28 |
AII BOARD: ADMINISTRATIVE EXPENSES
|
|
|
Sitting fees, travel allowance, airfares and taxis |
|
48 791.62 |
Venue hire and hospitality costs (Board meetings) |
|
556.20 |
Secretariat administration |
|
2 978.07 |
Sub-total 52 325.89 |
Total expenditure 851 773.96 |
Summary of trust account
|
|
|
Receipts and expenditure 1997-98 |
|
|
Balance in trust account as at 1 July 1997 |
|
718 583.92 |
Receipts: |
|
|
1997-98 trust account allocation |
|
900 000.00 |
receipts/refunds 1 July 1997 to 30 June 1998* |
|
37 310.82 |
Total receipts 1 655 894.74 |
Expenditure: |
|
|
Expenditure on grants and projects 1997-98 |
|
851 773.96 |
Total expenditure 851 773.96 |
Balance in trust account as at 1 July 1998 |
|
804 120.78 |
* refunds returned as part of the acquittal process have not been specifically recorded against individual advances |