Note 6: Non-Financial Assets
2012 |
2011 |
|
|---|---|---|
$’000 |
$’000 |
|
Note 6A: Land and Buildings |
||
Land: |
||
Land at fair value1 |
921,466 |
867,840 |
Total land |
921,466 |
867,840 |
Buildings: |
||
Fair value1 |
696,486 |
651,136 |
Accumulated depreciation |
(521) |
(15) |
Work in progress2 |
15,657 |
19,192 |
Total buildings |
711,622 |
670,313 |
Leasehold improvements: |
||
Fair value |
289,995 |
265,581 |
Accumulated depreciation |
(121,876) |
(95,811) |
Work in progress |
15,674 |
42,802 |
Total leasehold improvements |
183,793 |
212,572 |
Total land and buildings |
1,816,881 |
1,750,725 |
1 This includes assets held for sale as follows: 2011-12: One property (Former Chancery in Phnom Penh, Cambodia) has been classified as an Asset Held for Sale. Total value is $1,599,307. 2010-11: One property (a residence in Noumea) was classified as Asset Held for Sale. The total value was $760,056. |
||
2 This is a qualifying asset and includes foreign exchange gains and losses that have been capitalised. |
||
Isolated indicators of impairment worth $1,034,000 (2011: nil) were found for land and buildings. |
||
Note 6B: Infrastructure, Plant and Equipment |
||
Infrastructure, Plant and Equipment: |
||
Fair value |
181,737 |
182,316 |
Accumulated depreciation |
(59,680) |
(55,555) |
Work in progress |
29,502 |
14,672 |
Total infrastructure, plant and equipment |
151,559 |
141,433 |
No plant and equipment was held by the Department under finance leases. |
||
Isolated indicators of impairment worth $4,040 (2011: $9,628) were found for Infrastructure, plant and equipment. |
||
Infrastructure, plant or equipment expected to be sold or disposed of within the next 12 months has a net book value of $270,733 (2010-11: Nil). |
||
Revaluations of non-financial assets |
||
All revaluations are conducted in accordance with the revaluation policy stated at Note 1. Land and buildings have been independently valued by Savills as at 30 June 2012. Infrastructure, plant and equipment have been independently valued by RHAS as at 31 March 2012. |
||
Revaluation increments of $54,412,000 for land (2011: decrements of $42,638,000) and increments of $2,946,000 for buildings (2011: decrements of $48,891,000), impairment decrements of nil of leasehold improvements (2011: decrements of nil) and revaluation increments of $5,642,652 for infrastructure, plant and equipment (2011: increments of $1,199,000) were made to the asset revaluation reserve. Revaluation increments of $16,691,000 for buildings (2011: decrements of $16,691,000) and revaluation increments of $nil for infrastructure, plant and equipment (2011: increments of $29,000) were recognised in the profit and loss. |
||
Restrictions on title |
||
Due to the diplomatic nature of the overseas property portfolio, some properties have restriction on title. Restrictions on title vary depending on local government rules and regulations, such as one long term title that prohibits the Commonwealth of Australia from profiting from sale of the land. |
||
Note 6C: Reconciliation of the Opening and Closing Balances of Infrastructure, Plant and Equipment 2012 |
|||||
|---|---|---|---|---|---|
Land |
Buildings |
Total land and buildings |
Infrastructure, plant & equipment |
Total |
|
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
|
As at 1 July 2011 |
|||||
Gross book value |
867,840 |
916,717 |
1,784,557 |
182,316 |
1,966,873 |
Accumulated depreciation and impairment |
- |
(95,826) |
(95,826) |
(55,555) |
(151,381) |
Work in progress |
- |
61,994 |
61,994 |
14,672 |
76,666 |
Net book value 1 July 2011 |
867,840 |
882,885 |
1,750,725 |
141,433 |
1,892,158 |
Additions: |
|||||
By purchase |
156 |
39,246 |
39,402 |
21,550 |
60,952 |
By finance lease |
- |
- |
- |
- |
- |
By donation/gift |
- |
- |
- |
- |
- |
From acquisition of entities or operations (including restructuring) |
- |
- |
- |
- |
- |
Revaluations and impairments recognised in other comprehensive income |
54,412 |
2,946 |
57,358 |
5,643 |
63,001 |
Revaluations recognised in the operating result |
- |
16,691 |
16,691 |
- |
16,691 |
Impairments recognised in the operating result |
(229) |
(805) |
(1,034) |
(4) |
(1,038) |
Reversal of impairments recognised in the operating result |
- |
- |
- |
- |
- |
Assets held for sale or in a disposal group held for sale |
1,494 |
105 |
1,599 |
- |
1,599 |
Depreciation expense |
- |
(50,064) |
(50,064) |
(36,278) |
(86,342) |
Other movements |
- |
||||
Asset transfers |
- |
35,425 |
35,425 |
7,577 |
43,002 |
Movement in work in progress |
|||||
Reclassification of opening balance in work in progress |
- |
- |
- |
- |
- |
Net movement in work in progress |
- |
(30,663) |
(30,663) |
14,830 |
(15,833) |
Disposals: |
|||||
From disposal of entities or operations (including restructuring) |
- |
- |
- |
- |
- |
Other |
(2,207) |
(351) |
(2,558) |
(3,192) |
(5,750) |
Net book value 30 June 2012 |
921,466 |
895,415 |
1,816,881 |
151,559 |
1,968,440 |
Net book value as of 30 June 2012 represented by: |
|||||
Gross book value |
921,466 |
986,481 |
1,907,947 |
181,737 |
2,089,684 |
Accumulated depreciation and impairment |
- |
(122,397) |
(122,397) |
(59,680) |
(182,077) |
Work in progress |
- |
31,331 |
31,331 |
29,502 |
60,833 |
921,466 |
895,415 |
1,816,881 |
151,559 |
1,968,440 |
|
Note 6C (Cont'd): Reconciliation of the Opening and Closing Balances of Infrastructure, Plant and Equipment 2011 |
|||||
|---|---|---|---|---|---|
Land |
Buildings |
Total land and buildings |
Infrastructure, plant & equipment |
Total |
|
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
|
As at 1 July 2010 |
|||||
Gross book value |
916,330 |
972,135 |
1,888,465 |
174,574 |
2,063,039 |
Accumulated depreciation and impairment |
- |
(67,243) |
(67,243) |
(44,218) |
(111,461) |
Work in progress |
- |
39,762 |
39,762 |
12,410 |
52,172 |
Net book value 1 July 2010 |
916,330 |
944,654 |
1,860,984 |
142,766 |
2,003,750 |
Additions: |
|||||
By purchase or internally developed |
86 |
29,865 |
29,951 |
21,847 |
51,798 |
By finance lease |
- |
- |
- |
- |
- |
By donation/gift |
- |
- |
- |
- |
- |
From acquisition of entities or operations (including restructuring) |
- |
- |
- |
- |
- |
Revaluations and impairments recognised in other comprehensive income |
(42,638) |
(48,890) |
(91,528) |
1,199 |
(90,329) |
Revaluations recognised in the operating result |
- |
(16,691) |
(16,691) |
29 |
(16,662) |
Impairments recognised in the operating result |
- |
- |
- |
(10) |
(10) |
Reversal of impairments recognised in the operating result |
- |
- |
- |
- |
- |
Assets held for sale or in a disposal group held for sale |
713 |
47 |
760 |
- |
760 |
Depreciation expense |
- |
(53,005) |
(53,005) |
(35,232) |
(88,237) |
Other movements |
|||||
Asset transfers |
- |
9,635 |
9,635 |
10,042 |
19,677 |
Movements in work in progress |
|||||
Reclassification of opening balance in work in progress |
- |
548 |
548 |
(3,460) |
(2,912) |
Net movement in work in progress |
- |
21,684 |
21,684 |
5,722 |
27,406 |
Disposals: |
|||||
From disposal of entities or operations (including restructuring) |
- |
- |
- |
- |
- |
Other |
(6,651) |
(4,962) |
(11,613) |
(1,470) |
(13,083) |
Net book value 30 June 2011 |
867,840 |
882,885 |
1,750,725 |
141,433 |
1,892,158 |
Net book value as of 30 June 2011 represented by: |
|||||
Gross book value |
867,840 |
916,717 |
1,784,557 |
182,316 |
1,966,873 |
Accumulated depreciation and impairment |
- |
(95,826) |
(95,826) |
(55,555) |
(151,381) |
Work in progress |
- |
61,994 |
61,994 |
14,672 |
76,666 |
867,840 |
882,885 |
1,750,725 |
141,433 |
1,892,158 |
|
2012 |
2011 |
|
|---|---|---|
$’000 |
$’000 |
|
Note 6D: Intangibles |
||
Computer software: |
||
Internally developed – in progress |
5,259 |
6,561 |
Internally developed – in use |
32,518 |
32,518 |
Purchased |
60,396 |
32,855 |
Accumulated amortisation |
(40,479) |
(35,706) |
Total computer software |
57,694 |
36,228 |
Total intangibles |
57,694 |
36,228 |
No indicators of impairment were found for intangible assets. |
||
No intangibles are expected to be sold or disposed of within the next 12 months. |
||
Note 6E: Reconciliation of the Opening and Closing Balances of Intangibles 2012 |
|||
|---|---|---|---|
Computer software internally developed |
Computer software purchased |
Total |
|
$’000 |
$’000 |
$’000 |
|
As at 1 July 2011 |
|||
Gross book value |
32,518 |
22,713 |
55,231 |
Accumulated amortisation and impairment |
(23,963) |
(11,743) |
(35,706) |
Work in Progress |
6,561 |
10,142 |
16,703 |
Net book value 1 July 2011 |
15,116 |
21,112 |
36,228 |
Additions: |
|||
By purchase or internally developed |
- |
4,034 |
4,034 |
By finance lease |
- |
- |
- |
By donation/gift |
- |
- |
- |
From acquisition of entities or operations (including restructuring) |
- |
- |
- |
Revaluations and impairments recognised in other comprehensive income |
- |
- |
- |
Revaluations and impairments recognised in the operating result |
- |
- |
- |
Reversal of impairments recognised in the operating result |
- |
- |
- |
Amortisation |
(1,119) |
(4,126) |
(5,245) |
Other movements |
|||
Asset transfers |
- |
5,984 |
5,984 |
Movements in work in progress |
|||
Reclassification of opening balance in work in progress |
- |
- |
- |
Net movement in work in progress |
(1,302) |
21,403 |
20,101 |
Disposals: |
|||
From disposal of entities or operations (including restructuring) |
- |
- |
- |
Other |
- |
(3,408) |
(3,408) |
Net book value 30 June 2012 |
12,695 |
44,999 |
57,694 |
Net book value as of 30 June 2012 represented by: |
|||
Gross book value |
32,518 |
28,851 |
61,369 |
Accumulated amortisation and impairment |
(25,082) |
(15,397) |
(40,479) |
Work in progress |
5,259 |
31,545 |
36,804 |
12,695 |
44,999 |
57,694 |
|
Note 6E (Cont'd): Reconciliation of the Opening and Closing Balances of Intangibles 2011 |
|||
|---|---|---|---|
Computer software internally developed |
Computer software purchased |
Total |
|
$’000 |
$’000 |
$’000 |
|
As at 1 July 2010 |
|||
Gross book value |
28,769 |
16,048 |
44,817 |
Accumulated amortisation and impairment |
(21,620) |
(9,673) |
(31,293) |
Work in progress |
4,178 |
3,445 |
7,623 |
Net book value 1 July 2010 |
11,327 |
9,820 |
21,147 |
Additions: |
|||
By purchase or internally developed |
1,716 |
3,031 |
4,747 |
By finance lease |
- |
- |
- |
By donation/gift |
- |
- |
- |
From acquisition of entities or operations (including restructuring) |
- |
- |
- |
Revaluations and impairments recognised in other comprehensive income |
- |
- |
- |
Revaluations and impairments recognised in the operating result |
- |
- |
- |
Reversal of impairments recognised in the operating result |
- |
- |
- |
Amortisation |
(2,343) |
(2,411) |
(4,754) |
Other movements [give details below] |
|||
Asset transfers |
2,033 |
4,099 |
6,132 |
Movements in work in progress |
|||
Reclassification of opening balance in work in progress |
559 |
2,353 |
2,912 |
Net movement in work in progress |
1,824 |
4,344 |
6,168 |
Disposals: |
|||
From disposal of entities or operations (including restructuring) |
- |
- |
- |
Other |
- |
(124) |
(124) |
Net book value 30 June 2011 |
15,116 |
21,112 |
36,228 |
Net book value as of 30 June 2011 represented by: |
|||
Gross book value |
32,518 |
22,713 |
55,231 |
Accumulated amortisation and impairment |
(23,963) |
(11,743) |
(35,706) |
Work in progress |
6,561 |
10,142 |
16,703 |
15,116 |
21,112 |
36,228 |
|
2012 |
2011 |
|
|---|---|---|
$’000 |
$’000 |
|
Note 6F: Inventories |
||
Inventories held for sale: |
||
Finished goods |
41,843 |
40,174 |
Total inventories held for sale |
41,843 |
40,174 |
Inventories held for distribution |
133 |
64 |
Total inventories |
41,976 |
40,238 |
No items of inventory were recognised at fair value less cost to sell. |
||
All inventories are expected to be sold or distributed in the next 12 months. |
||
Note 6G: Other Non-Financial Assets |
||
Property leases |
15,571 |
16,425 |
Other |
11,475 |
11,107 |
Total other non-financial assets |
27,046 |
27,532 |
Total other non-financial assets: |
||
No more than 12 months |
22,705 |
21,701 |
More than 12 months |
4,341 |
5,831 |
Total other non-financial assets |
27,046 |
27,532 |
No indicators of impairment were found for other non-financial assets. |
||
